{
"assumptionval1" : 0.13,
"assumptionval2" : 6.25,
"assumptionval3" : 6.25,
"assumptionval4" : 6.25,
"assumptionval5" : 6.25,
"assumptionval6" : 9000,
"assumptionval7" : 2.0,
"assumptionval8" : 2.0,
"assumptionval9" : 60,
"assumptionval10" : 60,
"assumptionval11" : 25,
"assumptionval12" : 25,
"assumptionval13" : "",
"assumptionval14" : 15,
"assumptionval15" : 0,
"assumptionval16" : 50,
"assumptionval17" : 4.2,
"assumptionval18" : 0.5,
"assumptionval19" : 20,
"assumptionval20" : 0,
"assumptionval21" : 1500,
"solarnpvval1" : 100,
"solarnpvval2" : 0,
"solarnpvval3" : 0,
"solarnpvval4" : 0,
"solarnpvval5" : 0,
"solarnpvval6" : 0,
"solarnpvval7" : 0,
"solarnpvval8" : 0,
"solarnpvval9" : 0,
"solarnpvval10" : 0,
"solarnpvval11" : 0,
"solarnpvval12" : 0,
"solarnpvval13" : 0,
"solarnpvval14" : 0,
"solarnpvval15" : 0,
"solarnpvval16" : 0,
"solarnpvval17" : 0,
"solarnpvval18" : 0,
"solarnpvval19" : 0,
"solarnpvval20" : 0,
"solarnpvval21" : 0,
"solarnpvval22" : 0,
"solarnpvval23" : 0,
"solarnpvval24" : 0,
"solarnpvval25" : 0,
"solarnpvval26" : 0,
"solarnpvval27" : 0,
"solarnpvval28" : 0,
"geoequipmentval1" : 0,
"geoequipmentval2" : 2100,
"geoequipmentval3" : 2700,
"geoequipmentval4" : 3400,
"geoequipmentval5" : 4100,
"geoequipmentval6" : 4700,
"geoequipmentval7" : 5400,
"geoequipmentval8" : 6100,
"geoequipmentval9" : 6700,
"geoequipmentval10" : 7400,
"geoequipmentval11" : "",
"geoequipmentval12" : "",
"geoequipmentval13" : "",
"geoequipmentval14" : "",
"geoequipmentval15" : "",
"geoequipmentval16" : "",
"geoequipmentval17" : "",
"geoequipmentval18" : "",
"geoequipmentval19" : 2000,
"geoequipmentval20" : 2600,
"geoequipmentval21" : 3300,
"geoequipmentval22" : 4000,
"geoequipmentval23" : 4600,
"geoequipmentval24" : 5300,
"geoequipmentval25" : 6000,
"geoequipmentval26" : 6600,
"geoequipmentval27" : 7300,
"geoequipmentval28" : 8000,
"geoequipmentval29" : 3.5,
"geoequipmentval30" : 4,
"geoequipmentval31" : 5,
"geoequipmentval32" : 6,
"geoequipmentval33" : 7,
"geoequipmentval34" : 8,
"geoequipmentval35" : 9,
"geoequipmentval36" : 10,
"geoequipmentval37" : 11,
"geoequipmentval38" : 12,
"geoequipmentval39" : 13,
"geoequipmentval40" : 14,
"geoequipmentval41" : 15,
"geoequipmentval42" : 16,
"geoequipmentval43" : 17,
"geoequipmentval44" : 18,
"geoequipmentval45" : 19,
"geoequipmentval46" : 20,
"geoequipmentval47" : 0,
"geoequipmentval48" : 0,
"geoequipmentval49" : 18500,
"geoequipmentval50" : 19200,
"geoequipmentval51" : 19850,
"geoequipmentval52" : 19950,
"geoequipmentval53" : 19950,
"geoequipmentval54" : 19950,
"geoequipmentval55" : 19950,
"geoequipmentval56" : 19950,
"geoequipmentval57" : 19950,
"geoequipmentval58" : 19950,
"geoequipmentval59" : 19950,
"geoequipmentval60" : 19950,
"geoequipmentval61" : 19950,
"geoequipmentval62" : 19950,
"geoequipmentval63" : 19950,
"geoequipmentval64" : 19950,
"geoequipmentval65" : 19950,
"geoequipmentval66" : 19950,
"geoequipmentval67" : 0,
"geoequipmentval68" : 7130,
"geoequipmentval69" : 8540,
"geoequipmentval70" : 9750,
"geoequipmentval71" : 11060,
"geoequipmentval72" : 12370,
"geoequipmentval73" : 14080,
"geoequipmentval74" : 15500,
"geoequipmentval75" : 16900,
"geoequipmentval76" : 18300,
"geoequipmentval77" : 19720,
"geoequipmentval78" : 21140,
"geoequipmentval79" : 22540,
"geoequipmentval80" : 22950,
"geoequipmentval81" : 24360,
"geoequipmentval82" : 25770,
"geoequipmentval83" : 26180,
"geoequipmentval84" : 28590,
"geoequipmentval85" : 30000,
"geoequipmentval86" : 0,
"geoequipmentval87" : 0,
"geoequipmentval88" : 0,
"geoequipmentval89" : 0,
"geoequipmentval90" : 0,
"geoequipmentval91" : 0,
"geoequipmentval92" : 0,
"geoequipmentval93" : 0,
"geoequipmentval94" : 0,
"geoequipmentval95" : 0,
"geoequipmentval96" : 0,
"geoequipmentval97" : 0,
"geoequipmentval98" : 0,
"geoequipmentval99" : 0,
"geoequipmentval100" : 0,
"loopval1" : 0,
"loopval2" : 7130,
"loopval3" : 8540,
"loopval4" : 9750,
"loopval5" : 11060,
"loopval6" : 12370,
"loopval7" : 14080,
"loopval8" : 15500,
"loopval9" : 16900,
"loopval10" : 18300,
"loopval11" : 19720,
"loopval12" : 21140,
"loopval13" : 22540,
"loopval14" : 22950,
"loopval15" : 24360,
"loopval16" : 25770,
"loopval17" : 26180,
"loopval18" : 28590,
"loopval19" : 30000,
"loopval20" : 62.5,
"loopval21" : 78.57,
"loopval22" : 92.26,
"loopval23" : 107.14,
"loopval24" : 122.02,
"loopval25" : 141.67,
"loopval26" : 157.74,
"loopval27" : 173.81,
"loopval28" : 189.88,
"loopval29" : 205.95,
"loopcostsval1" : 4,
"loopcostsval2" : 6,
"loopcostsval3" : 8,
"loopcostsval4" : 10,
"loopcostsval5" : 12,
"loopcostsval6" : 14,
"loopcostsval7" : 16,
"loopcostsval8" : 18,
"loopcostsval9" : 20,
"loopcostsval10" : 14,
"loopcostsval11" : 16,
"loopcostsval12" : 18,
"loopcostsval13" : 20,
"loopcostsval14" : 22,
"loopcostsval15" : 24,
"loopcostsval16" : 26,
"loopcostsval17" : 28,
"loopcostsval18" : 30,
"loopcostsval19" : 3,
"loopcostsval20" : 4,
"loopcostsval21" : 5,
"loopcostsval22" : 6,
"loopcostsval23" : 7,
"loopcostsval24" : 8,
"loopcostsval25" : 9,
"loopcostsval26" : 10,
"loopcostsval27" : 11,
"loopcostsval28": 12,
"loopcostsval29" : 13,
"loopcostsval30" : 14,
"loopcostsval31" : 15,
"loopcostsval32" : 16,
"loopcostsval33" : 17,
"loopcostsval34" : 18,
"loopcostsval35" : 19,
"loopcostsval36" : 20,
"loopcostsval37" : 0.75,
"loopcostsval38" : 0.75,
"loopcostsval39" : 0.75,
"loopcostsval40" : 1.25,
"loopcostsval41" : 2,
"loopcostsval42" : 100,
"loopcostsval43" : 124,
"loopcostsval44" : 600,
"loopcostsval45" : 500,
"loopcostsval46" : 500,
"loopcostsval47" : 0.24,
"loopcostsval48" : 0.24,
"loopcostsval49" : 0.24,
"loopcostsval50" : 0.49,
"loopcostsval51" : 0.98,
"geofinanceval1" : 3,
"geofinanceval2" : 4,
"geofinanceval3" : 5,
"geofinanceval4" : 6,
"geofinanceval5" : 7,
"geofinanceval6" : 8,
"geofinanceval7" : 9,
"geofinanceval8" : 10,
"geofinanceval9" : 7,
"geofinanceval10" : 8,
"geofinanceval11" : 9,
"geofinanceval12" : 10,
"geofinanceval13" : 3,
"geofinanceval14" : 4,
"geofinanceval15" : 5,
"geofinanceval16" : 6,
"geofinanceval17" : 7,
"geofinanceval18" : 8,
"geofinanceval19" : 9,
"geofinanceval20" : 10,
"geofinanceval21" : 7,
"geofinanceval22" : 8,
"geofinanceval23" : 9,
"geofinanceval24" : 10,
"geofinanceval25" : 1500,
"geofinanceval26" : 2300,
"geofinanceval27" : 3000,
"geofinanceval28" : 3700,
"geofinanceval29" : 4200,
"geofinanceval30" : 4800,
"geofinanceval31" : 5400,
"geofinanceval32" : 6000,
"geofinanceval33" : 2280,
"geofinanceval34" : 3119,
"geofinanceval35" : 4042,
"geofinanceval36" : 5744,
"geofinanceval37" : 6039,
"geofinanceval38" : 6857,
"geofinanceval39" : 7667,
"geofinanceval40" : 8480,
"geofinanceval41" : 11000,
"geofinanceval42" : 11000,
"geofinanceval43" : 12000,
"geofinanceval44" : 12000,
"geofinanceval45" : 13000,
"geofinanceval46" : 13000,
"geofinanceval47" : 14000,
"geofinanceval48" : 14000,
"geofinanceval49" : 1836,
"geofinanceval50" : 2673,
"geofinanceval51" : 3418,
"geofinanceval52" : 4299,
"geofinanceval53" : 4480,
"geofinanceval54" : 5058,
"geofinanceval55" : 6182,
"geofinanceval56" : 6817,
"geofinanceval57" : 9500,
"geofinanceval58" : 9500,
"geofinanceval59" : 10000,
"geofinanceval60" : 10000,
"geofinanceval61" : 11000,
"geofinanceval62" : 11500,
"geofinanceval63" : 12500,
"geofinanceval64" : 12500,
"geofinanceval65" : 1736,
"geofinanceval66" : 2665,
"geofinanceval67" : 3483,
"geofinanceval68" : 4448,
"geofinanceval69" : 5064,
"geofinanceval70" : 5773,
"geofinanceval71" : 6482,
"geofinanceval72" : 7189,
"geofinanceval73" : 7300,
"geofinanceval74" : 7500,
"geofinanceval75" : 7800,
"geofinanceval76" : 8500,
"geofinanceval77" : 9500,
"geofinanceval78" : 10000,
"geofinanceval79" : 10500,
"geofinanceval80" : 11000,
"geofinanceval81" : 676,
"geofinanceval82" : 1126,
"geofinanceval83" : 1365,
"geofinanceval84" : 1701,
"geofinanceval85" : 1800,
"geofinanceval86" : 1900,
"geofinanceval87" : 2000,
"geofinanceval88" : 2100,
"geofinanceval89" : 11000,
"geofinanceval90" : 11000,
"geofinanceval91" : 11000,
"geofinanceval92" : 11000,
"geofinanceval93" : 11000,
"geofinanceval94" : 11000,
"geofinanceval95" : 11000,
"geofinanceval96" : 11000,
"geofinanceh22" : 520,
"geofinanceh23" : 737,
"geofinanceh24" : 959,
"geofinanceh25" : 1366,
"geofinanceh26" : 1415,
"geofinanceh27" : 1528,
"geofinanceh28" : 1719,
"geofinanceh29" : 1910,
"geofinanceval105" : 200.00,
"geofinanceval106" : 225.00,
"geofinanceval107" : 75,
"geonpvval1" : 0,
"geonpvval2" : 1,
"geonpvval3" : 2,
"geonpvval4" : 3,
"geonpvval5" : 4,
"geonpvval6" : 5,
"geonpvval7" : 6,
"geonpvval8" : 7,
"geonpvval9" : 8,
"geonpvval10" : 9,
"geonpvval11" : 10,
"geonpvval12" : 11,
"geonpvval13" : 12,
"geonpvval14" : 13,
"geonpvval15" : 14,
"geonpvval16" : 15,
"geonpvval17" : 16,
"geonpvval18" : 17,
"geonpvval19" : 18,
"geonpvval20" : 19,
"geonpvval21" : 20,
"geonpvval22" : 21,
"geonpvval23" : 22,
"geonpvval24" : 23,
"geonpvval25" : 24,
"geonpvval26" : 25,
"utilitypricesval1" : 0.005,
"utilitypricesval2" : 0.0631,
"utilitypricesval3" : 2013,
"utilitypricesval4" : 2012,
"utilitypricesval5" : 2011,
"utilitypricesval6" : 2010,
"utilitypricesval7" : 2009,
"utilitypricesval8" : 2008,
"utilitypricesval9" : 2007,
"utilitypricesval10" : 2006,
"utilitypricesval11" : 2005,
"utilitypricesval12" : 2004,
"utilitypricesval13" : 2003,
"utilitypricesval14" : 0.4900,
"utilitypricesval15" : 0.2163,
"utilitypricesval16" : 0.8400,
"utilitypricesval17" : 0.944,
"utilitypricesval18" : 0.1133,
"utilitypricesval19" : 3.82,
"utilitypricesval20" : 0.8290,
"utilitypricesval21" : 0.1132,
"utilitypricesval22" : 0.1133,
"utilitypricesval23" : 4.5,
"utilitypricesval24" : 0.767,
"utilitypricesval25" : 0.962,
"utilitypricesval26" : 0.1133,
"utilitypricesval27" : 5,
"utilitypricesval28" : 0.678,
"utilitypricesval29" : 0.8930,
"utilitypricesval30" : 0.1133,
"utilitypricesval31" : 6.1000,
"utilitypricesval32" : 0.8040,
"utilitypricesval33" : 0.9050,
"utilitypricesval34" : 0.1133,
"utilitypricesval35" : 6.8000,
"utilitypricesval36" : 0.6850,
"utilitypricesval37" : "",
"utilitypricesval38" : 0.1133,
"utilitypricesval39" : 7.2000,
"utilitypricesval40" : 0.8540,
"utilitypricesval41" : "",
"utilitypricesval42" : 0.1133,
"utilitypricesval43" : 7.1000,
"utilitypricesval44" : 0.8405,
"utilitypricesval45" : "",
"utilitypricesval46" : 0.1133,
"utilitypricesval47" : 7.1000,
"utilitypricesval48" : 0.7950,
"utilitypricesval49" : "",
"utilitypricesval50" : 0.1133,
"utilitypricesval51" : 7.2000,
"utilitypricesval52" : 0.7600,
"utilitypricesval53" : "",
"utilitypricesval54" : 0.1133,
"utilitypricesval55" : 5.5000
}